Back

Splau III

PROJECT SUMMARY

  • Purpose: to finance the associated costs for the real estate development and construction of eight dwellings, seven parking spaces and eight storage rooms.
  • Location: Cornellá, Barcelona (España).
  • Type of opportunity: loan.
  • Type: fixed rate.
  • Scoring: AA (more information here)
  • Guarantee: First-rank mortgage guarantee registered in the land registry.
  • Loan To Value (LTV): 36.75%.
  • Nominal annual interest rate: 8%.
  • Opportunity profitability: 6%.
  • Maturity: 9 months.
  • Type of capital repayment: at maturity.
  • Interest payment: quarterly.
  • Minimum investment: €100.
  • Plot: owned by the developer.
  • Reservations: 5 of the 8 dwellings have been reserved (62.5% of the development is sold).
  • State of works: in the time that has elapsed since the start of the project, the developer has completely demolished the old building on the site, obtained the building permit and is now ready to start construction work.

PROJECT

After financing the first two phases of the project, we now present Splau III, the third phase of this  Development Loan development with the first mortgage guarantee, which consists of financing the associated costs for the real estate development and construction of eight homes, seven parking spaces and eight storage rooms in Cornellá, Barcelona (Spain).

Following the financing of the second phase, the construction works have progressed to more than xx% completion.

The total built area of the development is 1,281,287.49 m2 and is distributed as follows:

Building 1: 

  • Ground floor: 1 dwelling with 3 bedrooms, 2 bathrooms, living-dining room, kitchen and large garden.
  • First floor: 1 flat with 4 bedrooms, 2 bathrooms, living-dining room, kitchen and terrace. 
  • Second floor: 1 flat with 4 bedrooms, 2 bathrooms, living-dining room, kitchen and terrace.
  • Third floor: 1 flat with 4 bedrooms, 2 bathrooms, living-dining room, kitchen and terrace.
  • Fourth floor and bellow deck: 2 dwellings:
  • 1 dwelling with 1 bedroom, 1 bathroom, living-dining room, kitchen and terrace.
  • 1 duplex flat with 3 bedrooms, 3 bathrooms, living-dining room, kitchen and large terrace.

Building 2: 

  • Ground floor and first floor: 1 duplex flat with 3 bedrooms, 2 bathrooms, living-dining room, kitchen and large garden.
  • Second floor and ground floor: 1 duplex flat with 3 bedrooms, 2 bathrooms, living-dining room, kitchen and large terrace.

The building permit was granted on 10 June 2022 by the Barcelona City Council.

This loan of €250,000 corresponds to the third tranche of a project of €1,000,000 (4 tranches are foreseen in total).


FINANCIAL OVERVIEW

Image gallery


Floorplan


DESCRIPTION OF THE MORTGAGE COLLATERAL

The property provided by the developer as a mortgage guarantee is the property, which is the object of this project, located at Paseo Ferrocarrils Catalans, No. 40, Floor 0, in the municipality of Cornellà de Llobregat, Barcelona (Spain).

The investors entering this new tranche of the project will be novated to the mortgage guarantee already granted by the developer to the investors of the previous tranches, consolidating it as a single first mortgage guarantee for all the investors of the different tranches.

According to the valuation certificate issued by Krata on 23/06/2022, the current mortgage/valuation value of the property described above amounts to 1,361,859.83€.

Therefore, the valuation of the mortgaged property on the loan is 181.58% (Mortgage value 1,361,859.83€ / Loan amount 750,000€). The LTV (Loan to Value) of the project is 55.07% (loan amount €750,000/current appraised value 1,361,859.83€). 

The estimated value of the property in the completed scenario according to the comparison method amounts to €2,757,791.03.


GUARANTEE AGENT

The Guarantee Agent for this project will be Bondholders, a professional firm specializing in supplying independent agents and arranging services across asset classes and under numerous international jurisdictions. In recent years Bondholders has been mandated as agent and arranger in over 375 transactions being a total of close to €200 billion in debt. Its main clients include financial institutions, institutional clients, asset managers and sovereign government agencies. They are currently one of Europe's leading providers of independent fiduciary services. 


DEVELOPER

The company behind the GRUPO URBIGLOBAL project is PROMOCIÓN FERROCARRILS 2020 S.L., a group of professionals with a long history in real estate development and construction of non-residential and residential buildings. The promoter group has a share capital at 31/12/2020 of 3,000€ and equity at 30/09/2020 of 2,861.15€.

The promoter group of this project has already financed in Housers the projects Rubí (project successfully repaid on 27/10/2021 with IRR achieved of 9.92% compared to the target IRR of 9.5%), Rubí II (currently in the repayment and closing phase) and the first two phases of the Splay project, all of them without incidents to date.

PROJECT MONITORING

The monitoring company PROYECTOS CIGA will carry out the monitoring of this project, having permanent control of the destination of the capital provided by the investors and delivering this capital to the developer according to an agreed schedule after delivery of justification of compliance with certifications. To this end, the developer and the monitoring company will open a escrow account where the funds financed by the investors will be transferred in such a way that each provision to the developer must be justified to the monitoring company and therefore the full amount of the loan will not be delivered to the developer at once.


AREA

The project is in Paseo Ferrocarrils Catalans, No. 40, Floor 0, in the municipality of Cornellà de Llobregat, a municipality in the province of Barcelona (Spain).

Cornellá is one of the best-communicated towns in Barcelona thanks to its strategic location near the main access roads to the capital and major infrastructures such as the airport and the port of Barcelona. The city is home to numerous coordination companies linked to the new economy, such as the World Trade Center, Alameda Park and CityParc business parks. Large, modern facilities have been created, such as Parc Esportiu Llobregat, the Citilaby and the new Cornellá stadium. 

In the neighbourhood of La Riera, where the development is located, there are many sports facilities such as:

  • Tennis club.
  • Paddle tennis.
  • Football. 
  • Athletics.
  • Rugby.
  • As well as green areas with public orchards.

The promotion is located:

  • A 2-minute walk from the metro station that connects directly to Barcelona.
  • Next to the Splat shopping centre and the R.C.D. Espanyol football ground.
  • And in the proximity of schools, supermarkets, shops, and restaurants of all kinds.


Location


PROJECT FEE

Housers will not charge any fee to the investor for this opportunity. The developer will be charged a fee that is determined based on a % of the funds raised for the project, provided that the project is successfully closed, i.e., that the funding target published on the platform is reached. In case it is not successfully closed, Housers will not charge this fee. Once the campaign is finished and as a previous step to the delivery of the money to the developer, this commission is deducted from it in favour of Housers. It does not affect the final profitability obtained by the investors, since the developer is the one who assumes its cost. In this opportunity, Housers' commission is 7.5% + VAT being the commission financed within the opportunity.


WARNINGS

Housers follows the law 5/2015 and is authorised by the CNMV as a Participatory Financing Platform registered under number 20.

Housers is not a credit institution or an investment services company. It is not a member of any investment guarantee fund or deposit guarantee fund. Therefore, the invested capital is not covered by these funds.

Housers is neither a credit institution nor an investment services company nor does it supply financial advice, so nothing on this website should be interpreted as such. The information on this page is for general information purposes only and does not constitute specific advice.

The participatory financing projects published on the website are not subject to authorisation or supervision by the Comisión Nacional del Mercado de Valores or the Bank of Spain or any other national or foreign regulator. The information provided by the developer has not been reviewed by the CNMV and does not constitute a prospectus approved by the CNMV. 

The developer of the project is responsible to investors for the information it has provided to the crowdfunding platform for publication within the project on the website. The information shown has been prepared by Housers based on available information provided by the developer. Neither Housers nor its collaborating companies or suppliers accept responsibility or liability concerning the accuracy or sufficiency of the information referred to in the project. The statements or declarations with future projections refer exclusively to the date on which they were expressed, they do not form any guarantee of future results.

Both the financing aim and the maximum term to invest in this opportunity may be extended by an added 25% to the initially planned term, following Law 5/2015, of 27 April, on the promotion of business financing. Likewise, Housers will be able to close the financing of this opportunity/project when it has been 90% financed. These possibilities that the legislation offers to the platform will be used when the typology and characteristics of the project make it advisable so that the execution deadlines are not prejudiced. You can find more information here.


RISK

Before investing in this project, the investor must know the risks of his investment: Housers recommends carefully reading the Basic Information for the Investor.

In compliance with art. 61 of Law 5/2015 on the Promotion of Entrepreneurial Financing, Housers proceeds to inform the investor of the risks that he/she will run by investing in this project:

Risk of total or partial loss of the invested capital: the main risk associated with any type of investment is the total or partial loss of the money invested, as well as the probability that the return obtained, will be lower than expected or estimated. In general, the higher the return on an investment, the higher the risk.

Risk of not obtaining the expected financial return: there is no such thing as a safe investment. There is always a risk of losing everything invested or of not obtaining the expected financial return. Investments are based on future expectations that may not necessarily be realized, so the expected financial return on the investment may never occur or may occur differently than expected.

Operational risk: failures or problems in systems, people or operational flows can have a significant impact on the investment. In any activity in any market, there is always an operational risk.

Inflation risk: the possibility of rising inflation may cause the return on investment to decline due to the inevitable loss in the value of money in such circumstances.

Risk of Lack of liquidity: investing in this project may mean that the investor may not be able to dispose of the money invested when needed, having to pay attention to the estimated timeframe for the liquidity of the investment and obtaining the corresponding return.

Risk of not being able to influence the management of the developer: investors, as borrowers, like any other person outside a commercial company, have no right to influence the management of the developer or its assets unless this is provided for in the investment contract, and the investment contract may influence the developer's management of the developer.

Fraud risk: as in any other economic operation, there is a risk of fraud due to improper use of the money obtained for the project. To minimize this risk, the drawdowns of the loan amount that are delivered to the developer will be made using a company external to Housers that will check the progress of the project, making the drawdowns to the developer according to a calendar of drawdowns and after administratively verifying the fulfilment of each earlier milestone of the calendar. The amounts of the loan not drawn down by the developer while waiting to reach the next milestone of the drawdown calendar will always be in the Housers Account of the developer in the payment entity used by the platform ("Lemonway") until the developer requests the drawdown, which will be authorized by the monitoring company if the developer meets the requirements established by the monitoring company.

The invested capital is not guaranteed by the investment guarantee fund or the deposit guarantee fund.

Investment in real estate should be conducted as a diversification strategy of a larger portfolio, and investment in projects published on the Housers platform is not recommended for people who do not have sufficient knowledge to understand the risks of investing in projects published by the crowdfunding platform.


Barcelona | 1 edificio
ES
Phase:
Finished
Funded capital:
250,000 €
Financing goal:
250,000 €
Investors:
275
Term:
9 months
Type:
Development loan
Estimated IRR:
8.27 %
Final IRR:
8.98 %
Visible only to investors in the opportunity.